The Kleantech Challenge     

Unfortunately, you have went out of business. Your ending balance for the month is ${{getBalance()}}. Would you like to keep playing?

Congratulations! You have successfully completed the year. Your ending balance is ${{getBalance()}}

.

Please let us know your feedback! What did you enjoy or learn? What could be improved?

Submit Feedback

Would you like to replay?

This is how your month went:

Based on the time of year, the marketing activities you did this month and your price of ${{ endOfMonthSummary.Price }} per shirt, were able to sell {{ endOfMonthSummary.MonthSalesQTY }} shirts this month and so earned ${{ endOfMonthSummary.MonthSalesTotal }} from sales!

You spent ${{ endOfMonthSummary.OverheadCosts }} on overhead/indirect costs and ${{ endOfMonthSummary.InventoryCosts }} on inventory (including any penalties for rush orders) for total costs of ${{ endOfMonthSummary.TotalMonthCosts }}.

This means your Net Cashflow from Sales this month was ${{ endOfMonthSummary.netCashflow }}. This is all the money you earned from selling shirts this month minus all of your costs. This doesn't include money you put into the business or any loans.

At the beginning of {{ endOfMonthSummary.StartMonthName }} you had ${{ endOfMonthSummary.StartMonthBalance }} in the bank. You added ${{ endOfMonthSummary.startupMoney }} in owner Start-up cash and Loans and earned ${{ endOfMonthSummary.MonthSalesTotal }} from selling shirts. After deducting your total costs of ${{ endOfMonthSummary.TotalMonthCosts }} you have ${{ endOfMonthSummary.EndingBalance }} in the bank at the end of the month.

So you have ${{ endOfMonthSummary.EndingBalance }} in the bank going into {{ endOfMonthSummary.NextMonthName }}!

Good luck Kleantech entrepreneurs!

Remember - Be green, stay Klean!

Please double check your numbers for {{getMonthName()}} and confirm you want to run the calculations by clicking "Yes, Calculate" below.